As of 2025-05-15, the Intrinsic Value of 3M Co (MMM) is 149.55 USD. This 3M valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 147.88 USD, the upside of 3M Co is 1.1%.

The range of the Intrinsic Value is 102.03 - 278.12 USD.

Is 3M undervalued or overvalued?

Based on its market price of 147.88 USD and our intrinsic valuation, 3M Co (MMM) is undervalued by 1.1%.

147.88 USD

Stock Price

149.55 USD

Intrinsic Value

Intrinsic Value Details

3M Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	102.03 - 278.12	149.55	1.1%
DCF (Growth Exit 10Y)	116.26 - 293.03	164.41	11.2%
DCF (EBITDA Exit 5Y)	124.92 - 171.37	152.51	3.1%
DCF (EBITDA Exit 10Y)	134.3 - 192.52	165.77	12.1%
Peter Lynch Fair Value	40.52 - 40.52	40.52	-72.6%
P/E Multiples	141.6 - 229.32	170.31	15.2%
EV/EBITDA Multiples	110.89 - 161.2	140.94	-4.7%
Earnings Power Value	111.16 - 156.98	134.07	-9.3%
Dividend Discount Model - Stable	71.98 - 232.04	152.01	2.8%
Dividend Discount Model - Multi Stages	94 - 230.34	132.92	-10.1%

3M Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
General Electric Co	143.94 - 724.06	238.55	6.9%
Siemens AG	88.37 - 252.56	137.19	-38.8%
Honeywell International Inc	189.12 - 551.54	285.58	31.5%
Roper Technologies Inc	419.71 - 2,878.91	749.20	32.4%
Carlisle Companies Inc	303.48 - 811.99	442.75	10.9%
Smiths Group PLC	1,061.14 - 1,940.88	1,374.39	-32.0%
Raven Industries Inc	31.43 - 190.74	53.25	-8.3%
Arendals Fossekompani ASA	57.98 - 104.7	70.65	-46.9%
CIR SpA - Compagnie Industriali Riunite	0.57 - 1.28	0.86	39.6%

3M Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	79,586
Beta	1.05
Outstanding shares (mil)	538
Enterprise Value (mil)	86,736

Market risk premium	5.1%
Cost of Equity	8.5%
Cost of Debt	4.4%
WACC	7.8%