MMM
3M Co
Price:  
149.78 
USD
Volume:  
2,862,793.00
United States | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

3M Intrinsic Value

-0.80 %
Upside

What is the intrinsic value of 3M?

As of 2025-05-23, the Intrinsic Value of 3M Co (MMM) is 148.66 USD. This 3M valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 149.78 USD, the upside of 3M Co is -0.80%.

The range of the Intrinsic Value is 101.51 - 275.77 USD

Is 3M undervalued or overvalued?

Based on its market price of 149.78 USD and our intrinsic valuation, 3M Co (MMM) is overvalued by 0.80%.

149.78 USD
Stock Price
148.66 USD
Intrinsic Value
Intrinsic Value Details

3M Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 101.51 - 275.77 148.66 -0.8%
DCF (Growth 10y) 115.66 - 290.56 163.43 9.1%
DCF (EBITDA 5y) 124.58 - 174.26 152.78 2.0%
DCF (EBITDA 10y) 133.83 - 194.98 165.81 10.7%
Fair Value 40.52 - 40.52 40.52 -72.95%
P/E 144.18 - 236.78 177.62 18.6%
EV/EBITDA 110.69 - 161.00 143.37 -4.3%
EPV 110.71 - 156.43 133.57 -10.8%
DDM - Stable 72.19 - 233.07 152.63 1.9%
DDM - Multi 94.29 - 231.41 133.40 -10.9%

3M Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 80,608.60
Beta 1.06
Outstanding shares (mil) 538.18
Enterprise Value (mil) 87,758.60
Market risk premium 4.60%
Cost of Equity 8.49%
Cost of Debt 4.39%
WACC 7.82%