The Discounted Cash Flow (DCF) valuation of MakeMyTrip Ltd (MMYT) is 46.92 USD. With the latest stock price at 47.84 USD, the upside of MakeMyTrip Ltd based on DCF is -1.9%.
Based on the latest price of 47.84 USD and our DCF valuation, MakeMyTrip Ltd (MMYT) is a sell. selling MMYT stocks now will result in a potential gain of 1.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 27.15 - 107.26 | 46.92 |
| Upside | -43.2% - 124.2% | -1.9% |