The Discounted Cash Flow (DCF) valuation of MakeMyTrip Ltd (MMYT) is 77.47 USD. With the latest stock price at 103.37 USD, the upside of MakeMyTrip Ltd based on DCF is -25.1%.
Based on the latest price of 103.37 USD and our DCF valuation, MakeMyTrip Ltd (MMYT) is a sell. selling MMYT stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.07 - 262.14 | 77.47 |
| Upside | -54.5% - 153.6% | -25.1% |