The Discounted Cash Flow (DCF) valuation of Media Nusantara Citra Tbk PT (MNCN.JK) is 635.81 IDR. With the latest stock price at 272.00 IDR, the upside of Media Nusantara Citra Tbk PT based on DCF is 133.8%.
Based on the latest price of 272.00 IDR and our DCF valuation, Media Nusantara Citra Tbk PT (MNCN.JK) is a buy. buying MNCN.JK stocks now will result in a potential gain of 133.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 14.4% | 12.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 544.16 - 768.33 | 635.81 |
| Upside | 100.1% - 182.5% | 133.8% |