The Discounted Cash Flow (DCF) valuation of Media Nusantara Citra Tbk PT (MNCN.JK) is 532.69 IDR. With the latest stock price at 258.00 IDR, the upside of Media Nusantara Citra Tbk PT based on DCF is 106.5%.
Based on the latest price of 258.00 IDR and our DCF valuation, Media Nusantara Citra Tbk PT (MNCN.JK) is a buy. buying MNCN.JK stocks now will result in a potential gain of 106.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 14.4% | 12.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 456.28 - 642.31 | 532.69 |
| Upside | 76.9% - 149.0% | 106.5% |