The Discounted Cash Flow (DCF) valuation of Monadelphous Group Ltd (MND.AX) is 14.82 AUD. With the latest stock price at 28.05 AUD, the upside of Monadelphous Group Ltd based on DCF is -47.2%.
Based on the latest price of 28.05 AUD and our DCF valuation, Monadelphous Group Ltd (MND.AX) is a sell. selling MND.AX stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.06 - 20.31 | 14.82 |
| Upside | -57.0% - -27.6% | -47.2% |