The Discounted Cash Flow (DCF) valuation of Mandalay Resources Corp (MND.TO) is 8.82 CAD. With the latest stock price at 4.95 CAD, the upside of Mandalay Resources Corp based on DCF is 78.1%.
Based on the latest price of 4.95 CAD and our DCF valuation, Mandalay Resources Corp (MND.TO) is a buy. buying MND.TO stocks now will result in a potential gain of 78.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.1% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.68 - 10.47 | 8.82 |
| Upside | 55.2% - 111.6% | 78.1% |