MND.TO
Mandalay Resources Corp
Price:  
2.26 
CAD
Volume:  
13,370.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MND.TO DCF Valuation - Growth Exit 5Y

47.8%
Upside

The Discounted Cash Flow (DCF) valuation of Mandalay Resources Corp (MND.TO) is 3.34 CAD. With the latest stock price at 2.26 CAD, the upside of Mandalay Resources Corp based on DCF is 47.8%.

Range Selected
WACC / Discount Rate 7.1% - 9.3% 8.2%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 2.60 - 4.84 3.34
Upside 14.9% - 114.4% 47.8%
2.26 CAD
Stock Price
3.34 CAD
Fair Price