The Discounted Cash Flow (DCF) valuation of MFC-Nichada Thani Property Fund (MNIT.BK) is 2.77 THB. With the latest stock price at 1.89 THB, the upside of MFC-Nichada Thani Property Fund based on DCF is 46.6%.
Based on the latest price of 1.89 THB and our DCF valuation, MFC-Nichada Thani Property Fund (MNIT.BK) is a buy. buying MNIT.BK stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.8% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2.29 - 3.55 | 2.77 |
| Upside | 20.9% - 88.0% | 46.6% |