The Discounted Cash Flow (DCF) valuation of MFC-Nichada Thani Property Fund 2 (MNIT2.BK) is 6.49 THB. With the latest stock price at 4.90 THB, the upside of MFC-Nichada Thani Property Fund 2 based on DCF is 32.5%.
Based on the latest price of 4.90 THB and our DCF valuation, MFC-Nichada Thani Property Fund 2 (MNIT2.BK) is a buy. buying MNIT2.BK stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.81 - 10.45 | 6.49 |
| Upside | -1.9% - 113.4% | 32.5% |