The Discounted Cash Flow (DCF) valuation of Monro Inc (MNRO) is 32.53 USD. With the latest stock price at 27.54 USD, the upside of Monro Inc based on DCF is 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.75 - 76.19 | 32.53 |
| Upside | -31.9% - 176.7% | 18.1% |