The Discounted Cash Flow (DCF) valuation of MINISO Group Holding Ltd (MNSO) is 25.80 USD. With the latest stock price at 17.30 USD, the upside of MINISO Group Holding Ltd based on DCF is 49.2%.
Based on the latest price of 17.30 USD and our DCF valuation, MINISO Group Holding Ltd (MNSO) is a buy. buying MNSO stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.86 - 67.74 | 25.80 |
| Upside | -2.5% - 291.6% | 49.2% |