The Discounted Cash Flow (DCF) valuation of MINISO Group Holding Ltd (MNSO) is 25.80 USD. With the latest stock price at 13.53 USD, the upside of MINISO Group Holding Ltd based on DCF is 90.7%.
Based on the latest price of 13.53 USD and our DCF valuation, MINISO Group Holding Ltd (MNSO) is a buy. buying MNSO stocks now will result in a potential gain of 90.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.86 - 67.74 | 25.80 |
| Upside | 24.6% - 400.7% | 90.7% |