The Discounted Cash Flow (DCF) valuation of Mentice AB (MNTC.ST) is (17.52) SEK. With the latest stock price at 26.10 SEK, the upside of Mentice AB based on DCF is -167.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.5% - 7.4% | 6.0% |
Long-term Growth Rate | 3.0% - 3.9% | 3.5% |
Fair Price | (77.07) - (9.43) | (17.52) |
Upside | -395.3% - -136.1% | -167.1% |