The Discounted Cash Flow (DCF) valuation of Schiehallion Fund Ltd (MNTN.L) is (3.62) USD. With the latest stock price at 1.72 USD, the upside of Schiehallion Fund Ltd based on DCF is -310.6%.
Based on the latest price of 1.72 USD and our DCF valuation, Schiehallion Fund Ltd (MNTN.L) is a sell. selling MNTN.L stocks now will result in a potential gain of 310.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 16.5% - 19.3% | 17.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.23) - (3.19) | (3.62) |
| Upside | -346.1% - -285.5% | -310.6% |