The Discounted Cash Flow (DCF) valuation of Schiehallion Fund Ltd (MNTN.L) is 0.45 USD. With the latest stock price at 1.06 USD, the upside of Schiehallion Fund Ltd based on DCF is -57.8%.
| Range | Selected | |
| WACC / Discount Rate | 16.5% - 19.3% | 17.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.40 - 0.52 | 0.45 |
| Upside | -62.6% - -51.0% | -57.8% |