What is the intrinsic value of MNTN.L?
As of 2025-11-16, the Intrinsic Value of Schiehallion Fund Ltd (MNTN.L) is
6.72 USD. This MNTN.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.16 USD, the upside of Schiehallion Fund Ltd is
480.99%.
Is MNTN.L undervalued or overvalued?
Based on its market price of 1.16 USD and our intrinsic valuation, Schiehallion Fund Ltd (MNTN.L) is undervalued by 480.99%.
MNTN.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(4.22) - (3.18) |
(3.62) |
-412.3% |
| DCF (Growth 10y) |
(3.30) - (4.16) |
(3.66) |
-416.3% |
| DCF (EBITDA 5y) |
(2.68) - (2.89) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(3.05) - (3.43) |
(1,234.50) |
-123450.0% |
| Fair Value |
6.72 - 6.72 |
6.72 |
480.99% |
| P/E |
1.16 - 1.16 |
1.16 |
0.5% |
| EV/EBITDA |
1.17 - 1.17 |
1.17 |
0.8% |
| EPV |
(0.06) - (0.07) |
(0.06) |
-105.4% |
| DDM - Stable |
0.71 - 1.20 |
0.96 |
-17.3% |
| DDM - Multi |
(0.82) - (1.11) |
(0.95) |
-181.9% |
MNTN.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,175.16 |
| Beta |
3.55 |
| Outstanding shares (mil) |
1,015.26 |
| Enterprise Value (mil) |
1,138.37 |
| Market risk premium |
5.48% |
| Cost of Equity |
31.99% |
| Cost of Debt |
4.58% |
| WACC |
17.85% |