The Discounted Cash Flow (DCF) valuation of Manawa Energy Ltd (MNW.NZ) is 3.45 NZD. With the latest stock price at 6.37 NZD, the upside of Manawa Energy Ltd based on DCF is -45.8%.
Based on the latest price of 6.37 NZD and our DCF valuation, Manawa Energy Ltd (MNW.NZ) is a sell. selling MNW.NZ stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.83 - 8.71 | 3.45 |
| Upside | -71.3% - 36.8% | -45.8% |