As of 2025-07-13, the Intrinsic Value of Mosaic Minerals Corp (MOC.CN) is -0.05 CAD. This MOC.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Mosaic Minerals Corp is -287.94%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Mosaic Minerals Corp (MOC.CN) is overvalued by 287.94%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -287.94% |
| P/E | (0.03) - (0.04) | (0.03) | -236.3% |
| DDM - Stable | (0.05) - (0.16) | (0.11) | -522.8% |
| DDM - Multi | (0.04) - (0.10) | (0.06) | -328.1% |
| Market Cap (mil) | 2.12 |
| Beta | -2.78 |
| Outstanding shares (mil) | 84.65 |
| Enterprise Value (mil) | 2.09 |
| Market risk premium | 5.10% |
| Cost of Equity | 13.10% |
| Cost of Debt | 5.00% |
| WACC | 8.40% |