As of 2024-12-15, the Intrinsic Value of Mosaic Minerals Corp (MOC.CN) is
-0.09 CAD. This MOC.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Mosaic Minerals Corp is
-407.59%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.09 CAD
Intrinsic Value
MOC.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.09 - -0.09 |
-0.09 |
-407.59% |
| P/E |
(0.06) - (0.08) |
(0.07) |
-343.0% |
| DDM - Stable |
(0.14) - (0.67) |
(0.41) |
-1450.3% |
| DDM - Multi |
(0.13) - (0.52) |
(0.22) |
-823.0% |
MOC.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.35 |
| Beta |
-6.81 |
| Outstanding shares (mil) |
78.49 |
| Enterprise Value (mil) |
2.02 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.82% |
| Cost of Debt |
5.00% |
| WACC |
6.76% |