As of 2025-09-15, the Intrinsic Value of Mosaic Minerals Corp (MOC.CN) is -0.05 CAD. This MOC.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Mosaic Minerals Corp is -256.62%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Mosaic Minerals Corp (MOC.CN) is overvalued by 256.62%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -256.62% |
| P/E | (0.03) - (0.04) | (0.03) | -209.6% |
| DDM - Stable | (0.06) - (0.19) | (0.13) | -526.3% |
| DDM - Multi | (0.05) - (0.12) | (0.07) | -345.7% |
| Market Cap (mil) | 2.54 |
| Beta | -1.14 |
| Outstanding shares (mil) | 84.65 |
| Enterprise Value (mil) | 2.51 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.30% |
| Cost of Debt | 5.00% |
| WACC | 7.49% |