As of 2025-12-15, the Intrinsic Value of Mosaic Minerals Corp (MOC.CN) is -0.03 CAD. This MOC.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Mosaic Minerals Corp is -154.23%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Mosaic Minerals Corp (MOC.CN) is overvalued by 154.23%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.03 - -0.03 | -0.03 | -154.23% |
| P/E | (0.01) - (0.02) | (0.02) | -132.5% |
| DDM - Stable | (0.04) - (0.11) | (0.07) | -246.2% |
| DDM - Multi | (0.04) - (0.10) | (0.06) | -223.2% |
| Market Cap (mil) | 5.17 |
| Beta | 2.89 |
| Outstanding shares (mil) | 103.46 |
| Enterprise Value (mil) | 5.13 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.33% |
| Cost of Debt | 5.00% |
| WACC | 7.51% |