The Discounted Cash Flow (DCF) valuation of N Varveris Moda Bagno SA (MODA.AT) is 3.73 EUR. With the latest stock price at 4.32 EUR, the upside of N Varveris Moda Bagno SA based on DCF is -13.6%.
Based on the latest price of 4.32 EUR and our DCF valuation, N Varveris Moda Bagno SA (MODA.AT) is a sell. selling MODA.AT stocks now will result in a potential gain of 13.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.74 - 5.88 | 3.73 |
| Upside | -36.6% - 36.1% | -13.6% |