As of 2024-12-14, the Fair Value of Model N Inc (MODN) is 0.03 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 30.00 USD, the upside of Model N Inc is -99.89%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 5Y Avg | |
| Net income | -19.30 | -13.70 | -29.70 | -28.60 | -33.90 | -25.04 |
| YoY growth | 31.56% | 29.02% | -116.79% | 3.70% | -18.53% | -14.21% |
| Market Cap (mil) | 1,182.60 |
| P/E | 4,462.64x |
| Forward P/E | 4,462.64x |
| EPS | 0.01 |
| Avg earnings growth rate | -14.21% |
| TTM earnings | 0.27 |