The Discounted Cash Flow (DCF) valuation of Moil Ltd (MOIL.NS) is 287.80 INR. With the latest stock price at 363.90 INR, the upside of Moil Ltd based on DCF is -20.9%.
Based on the latest price of 363.90 INR and our DCF valuation, Moil Ltd (MOIL.NS) is a sell. selling MOIL.NS stocks now will result in a potential gain of 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 14.1% | 13.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 249.89 - 347.06 | 287.80 |
| Upside | -31.3% - -4.6% | -20.9% |