The Discounted Cash Flow (DCF) valuation of Moj SA (MOJ.WA) is 1.25 PLN. With the latest stock price at 1.59 PLN, the upside of Moj SA based on DCF is -21.3%.
Based on the latest price of 1.59 PLN and our DCF valuation, Moj SA (MOJ.WA) is a sell. selling MOJ.WA stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.7% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.66 - 2.92 | 1.25 |
| Upside | -58.7% - 83.9% | -21.3% |