The Discounted Cash Flow (DCF) valuation of Moj SA (MOJ.WA) is 1.10 PLN. With the latest stock price at 1.45 PLN, the upside of Moj SA based on DCF is -24.2%.
Based on the latest price of 1.45 PLN and our DCF valuation, Moj SA (MOJ.WA) is a sell. selling MOJ.WA stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.58 - 2.43 | 1.10 |
| Upside | -60.0% - 67.4% | -24.2% |