As of 2025-04-22, the Intrinsic Value of Mojave Brands Inc (MOJO.CN) is -0.31 CAD. This MOJO.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.75 CAD, the upside of Mojave Brands Inc is -141.58%.
Based on its market price of 0.75 CAD and our intrinsic valuation, Mojave Brands Inc (MOJO.CN) is overvalued by 141.58%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.31 - -0.31 | -0.31 | -141.58% |
| P/E | 0.75 - 0.75 | 0.75 | -0.0% |
| DDM - Stable | (0.43) - (0.98) | (0.70) | -193.9% |
| DDM - Multi | 0.05 - 0.09 | 0.07 | -91.3% |
| Market Cap (mil) | 7.02 |
| Beta | 1.00 |
| Outstanding shares (mil) | 9.36 |
| Enterprise Value (mil) | 7.00 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.96% |
| Cost of Debt | 5.00% |
| WACC | 7.83% |