As of 2024-12-14, the Intrinsic Value of Mojave Brands Inc (MOJO.CN) is
-0.31 CAD. This MOJO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.75 CAD, the upside of Mojave Brands Inc is
-141.58%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.31 CAD
Intrinsic Value
MOJO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.31 - -0.31 |
-0.31 |
-141.58% |
| P/E |
0.75 - 0.75 |
0.75 |
-0.0% |
| DDM - Stable |
(0.43) - (0.98) |
(0.70) |
-193.9% |
| DDM - Multi |
0.05 - 0.09 |
0.07 |
-91.3% |
MOJO.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7.02 |
| Beta |
1.00 |
| Outstanding shares (mil) |
9.36 |
| Enterprise Value (mil) |
7.00 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.97% |
| Cost of Debt |
5.00% |
| WACC |
7.83% |