The Discounted Cash Flow (DCF) valuation of MOJO Organics Inc (MOJO) is (0.78) USD. With the latest stock price at 0.60 USD, the upside of MOJO Organics Inc based on DCF is -230.2%.
Based on the latest price of 0.60 USD and our DCF valuation, MOJO Organics Inc (MOJO) is a sell. selling MOJO stocks now will result in a potential gain of 230.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.65) - (0.46) | (0.78) |
| Upside | -708.6% - -177.2% | -230.2% |