The Discounted Cash Flow (DCF) valuation of MOL Magyar Olajes Gazipari Nyrt (MOL.BD) is 3,925.69 HUF. With the latest stock price at 3,068.00 HUF, the upside of MOL Magyar Olajes Gazipari Nyrt based on DCF is 28.0%.
Based on the latest price of 3,068.00 HUF and our DCF valuation, MOL Magyar Olajes Gazipari Nyrt (MOL.BD) is a buy. buying MOL.BD stocks now will result in a potential gain of 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 13.5% | 12.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,263.22 - 4,849.90 | 3,925.69 |
| Upside | 6.4% - 58.1% | 28.0% |