The Discounted Cash Flow (DCF) valuation of MoSys Inc (MOSY) is (12.23) USD. With the latest stock price at 4.50 USD, the upside of MoSys Inc based on DCF is -371.7%.
Based on the latest price of 4.50 USD and our DCF valuation, MoSys Inc (MOSY) is a sell. selling MOSY stocks now will result in a potential gain of 371.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (31.76) - (7.41) | (12.23) |
| Upside | -805.8% - -264.6% | -371.7% |