MOV
Movado Group Inc
Price:  
16.19 
USD
Volume:  
87,928.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MOV Intrinsic Value

104.70 %
Upside

What is the intrinsic value of MOV?

As of 2025-07-19, the Intrinsic Value of Movado Group Inc (MOV) is 33.14 USD. This MOV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.19 USD, the upside of Movado Group Inc is 104.70%.

The range of the Intrinsic Value is 29.29 - 39.56 USD

Is MOV undervalued or overvalued?

Based on its market price of 16.19 USD and our intrinsic valuation, Movado Group Inc (MOV) is undervalued by 104.70%.

16.19 USD
Stock Price
33.14 USD
Intrinsic Value
Intrinsic Value Details

MOV Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.29 - 39.56 33.14 104.7%
DCF (Growth 10y) 29.49 - 38.73 32.97 103.7%
DCF (EBITDA 5y) 25.91 - 30.68 28.97 78.9%
DCF (EBITDA 10y) 27.52 - 32.55 30.49 88.3%
Fair Value 5.14 - 5.14 5.14 -68.25%
P/E 12.72 - 20.25 16.32 0.8%
EV/EBITDA 1.20 - 27.93 11.82 -27.0%
EPV 60.87 - 75.54 68.20 321.3%
DDM - Stable 8.72 - 23.74 16.23 0.3%
DDM - Multi 16.71 - 32.16 21.69 34.0%

MOV Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 266.03
Beta 1.14
Outstanding shares (mil) 16.43
Enterprise Value (mil) 62.94
Market risk premium 4.60%
Cost of Equity 7.07%
Cost of Debt 7.00%
WACC 6.28%