As of 2025-07-05, the Relative Valuation of Mosaic Brands Ltd (MOZ.AX) is 0.16 AUD. This relative valuation is based on P/E multiples. With the latest stock price at 0.04 AUD, the upside of Mosaic Brands Ltd based on Relative Valuation is 356.6%.
The range of the Relative Valuation is 0.09 - 0.25 AUD.
Range | Selected | |
Trailing P/E multiples | 10.8x - 13.4x | 10.8x |
Forward P/E multiples | 9.1x - 11.7x | 10.2x |
Fair Price | 0.09 - 0.25 | 0.16 |
Upside | 162.9% - 584.2% | 356.6% |
(AUD in millions except Fair Price) | |||
Market Cap (AUD mil) | Trailing P/E | Forward P/E | |
Mosaic Brands Ltd | 8 | 2x | 3.5x |
Dickson Concepts (International) Ltd | 515 | N/A | 12.8x |
Honeys Holdings Co Ltd | 468 | 10.9x | 8.5x |
Giordano International Ltd | 446 | 10.6x | 8.2x |
Haruyama Holdings Inc | 122 | 17.3x | 17.6x |
Emperor Watch & Jewellery Ltd | 705 | 14.1x | 10.9x |
Sac's Bar Holdings Inc | 256 | 9.5x | 8.3x |
Accent Group Ltd | 872 | 13.5x | 14.3x |
Castro Model Ltd | 577 | 9.5x | 9.5x |
Premier Investments Ltd | 3,298 | 16.7x | 24.9x |
Industry median | 10.8x | 10.2x | |
(*) Profit after tax | 4 | 2 | |
Equity value | 45 | 24 | |
(/) Outstanding shares | 228 | 228 | |
Fair price | 0 | 0 | |