As of 2025-11-07, the Intrinsic Value of Marathon Gold Corp (MOZ.TO) is -0.23 CAD. This MOZ.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.81 CAD, the upside of Marathon Gold Corp is -127.98%.
Based on its market price of 0.81 CAD and our intrinsic valuation, Marathon Gold Corp (MOZ.TO) is overvalued by 127.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.23 - -0.23 | -0.23 | -127.98% |
| P/E | (0.08) - (0.16) | (0.07) | -109.0% |
| DDM - Stable | (0.34) - (0.96) | (0.65) | -180.3% |
| DDM - Multi | (0.15) - (0.33) | (0.21) | -125.4% |
| Market Cap (mil) | 326.00 |
| Beta | 1.57 |
| Outstanding shares (mil) | 402.47 |
| Enterprise Value (mil) | 612.80 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.78% |
| Cost of Debt | 5.00% |
| WACC | 10.29% |