As of 2024-12-15, the Intrinsic Value of Marathon Gold Corp (MOZ.TO) is
-0.23 CAD. This MOZ.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.81 CAD, the upside of Marathon Gold Corp is
-127.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.23 CAD
Intrinsic Value
MOZ.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.23 - -0.23 |
-0.23 |
-127.98% |
| P/E |
(0.14) - (0.13) |
(0.15) |
-118.9% |
| DDM - Stable |
(0.34) - (1.44) |
(0.89) |
-210.2% |
| DDM - Multi |
(0.15) - (0.51) |
(0.23) |
-128.9% |
MOZ.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
326.00 |
| Beta |
1.57 |
| Outstanding shares (mil) |
402.47 |
| Enterprise Value (mil) |
612.80 |
| Market risk premium |
5.10% |
| Cost of Equity |
10.03% |
| Cost of Debt |
5.00% |
| WACC |
9.60% |