As of 2025-07-05, the Intrinsic Value of Marathon Gold Corp (MOZ.TO) is -0.23 CAD. This MOZ.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.81 CAD, the upside of Marathon Gold Corp is -127.98%.
Based on its market price of 0.81 CAD and our intrinsic valuation, Marathon Gold Corp (MOZ.TO) is overvalued by 127.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.23 - -0.23 | -0.23 | -127.98% |
P/E | (0.19) - (0.36) | (0.29) | -136.4% |
DDM - Stable | (0.34) - (1.23) | (0.78) | -196.9% |
DDM - Multi | (0.15) - (0.43) | (0.22) | -127.5% |
Market Cap (mil) | 326.00 |
Beta | 1.57 |
Outstanding shares (mil) | 402.47 |
Enterprise Value (mil) | 612.80 |
Market risk premium | 5.10% |
Cost of Equity | 10.33% |
Cost of Debt | 5.00% |
WACC | 9.87% |