As of 2024-10-05, the Intrinsic Value of Marathon Gold Corp (MOZ.TO) is
-0.23 CAD. This MOZ.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.81 CAD, the upside of Marathon Gold Corp is
-127.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.23 CAD
Intrinsic Value
MOZ.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.23 - -0.23 |
-0.23 |
-127.98% |
P/E |
(0.26) - (0.38) |
(0.27) |
-133.6% |
DDM - Stable |
(0.34) - (1.04) |
(0.69) |
-184.9% |
DDM - Multi |
(0.15) - (0.36) |
(0.21) |
-126.0% |
MOZ.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
326.00 |
Beta |
1.57 |
Outstanding shares (mil) |
402.47 |
Enterprise Value (mil) |
612.80 |
Market risk premium |
5.10% |
Cost of Equity |
10.66% |
Cost of Debt |
5.00% |
WACC |
10.18% |