MPAA
Motorcar Parts of America Inc
Price:  
12.39 
USD
Volume:  
102,029.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MPAA Intrinsic Value

61.10 %
Upside

What is the intrinsic value of MPAA?

As of 2025-07-07, the Intrinsic Value of Motorcar Parts of America Inc (MPAA) is 19.96 USD. This MPAA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.39 USD, the upside of Motorcar Parts of America Inc is 61.10%.

The range of the Intrinsic Value is 16.07 - 25.60 USD

Is MPAA undervalued or overvalued?

Based on its market price of 12.39 USD and our intrinsic valuation, Motorcar Parts of America Inc (MPAA) is undervalued by 61.10%.

12.39 USD
Stock Price
19.96 USD
Intrinsic Value
Intrinsic Value Details

MPAA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.07 - 25.60 19.96 61.1%
DCF (Growth 10y) 19.08 - 29.66 23.42 89.0%
DCF (EBITDA 5y) 13.31 - 17.35 15.23 22.9%
DCF (EBITDA 10y) 17.54 - 23.63 20.35 64.2%
Fair Value -4.97 - -4.97 -4.97 -140.13%
P/E (11.06) - (13.17) (12.40) -200.1%
EV/EBITDA 9.96 - 13.50 12.14 -2.0%
EPV 7.53 - 11.62 9.58 -22.7%
DDM - Stable (6.01) - (11.06) (8.54) -168.9%
DDM - Multi (3.55) - (5.29) (4.26) -134.4%

MPAA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 242.60
Beta 1.42
Outstanding shares (mil) 19.58
Enterprise Value (mil) 362.34
Market risk premium 4.60%
Cost of Equity 10.33%
Cost of Debt 19.27%
WACC 10.98%