The Discounted Cash Flow (DCF) valuation of MPAC Group PLC (MPAC.L) is 552.34 GBP. With the latest stock price at 492.00 GBP, the upside of MPAC Group PLC based on DCF is 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 377.87 - 1,000.25 | 552.34 |
| Upside | -23.2% - 103.3% | 12.3% |