The Discounted Cash Flow (DCF) valuation of MPAC Group PLC (MPAC.L) is 78.13 GBP. With the latest stock price at 357.50 GBP, the upside of MPAC Group PLC based on DCF is -78.1%.
Based on the latest price of 357.50 GBP and our DCF valuation, MPAC Group PLC (MPAC.L) is a sell. selling MPAC.L stocks now will result in a potential gain of 78.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.7% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.19 - 172.47 | 78.13 |
| Upside | -93.0% - -51.8% | -78.1% |