As of 2025-08-07, the Intrinsic Value of MPC Container Ships ASA (MPCC.OL) is 61.00 NOK. This MPCC.OL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.68 NOK, the upside of MPC Container Ships ASA is 210.00%.
The range of the Intrinsic Value is 51.24 - 75.75 NOK
Based on its market price of 19.68 NOK and our intrinsic valuation, MPC Container Ships ASA (MPCC.OL) is undervalued by 210.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 51.24 - 75.75 | 61.00 | 210.0% |
| DCF (Growth 10y) | 43.48 - 60.40 | 50.29 | 155.5% |
| DCF (EBITDA 5y) | 46.69 - 62.98 | 53.44 | 171.5% |
| DCF (EBITDA 10y) | 43.34 - 57.11 | 49.10 | 149.5% |
| Fair Value | 144.14 - 144.14 | 144.14 | 632.42% |
| P/E | 33.21 - 61.46 | 43.68 | 122.0% |
| EV/EBITDA | 36.98 - 57.48 | 49.04 | 149.2% |
| EPV | 73.30 - 98.01 | 85.66 | 335.2% |
| DDM - Stable | 34.98 - 63.78 | 49.38 | 150.9% |
| DDM - Multi | 28.96 - 38.93 | 33.09 | 68.2% |
| Market Cap (mil) | 8,732.02 |
| Beta | 1.29 |
| Outstanding shares (mil) | 443.70 |
| Enterprise Value (mil) | 10,918.75 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.34% |
| Cost of Debt | 5.21% |
| WACC | 8.82% |