As of 2025-07-04, the Intrinsic Value of Malaysia Pacific Corporation Bhd (MPCORP.KL) is (0.13) MYR. This MPCORP.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 MYR, the upside of Malaysia Pacific Corporation Bhd is -473.20%.
The range of the Intrinsic Value is (0.39) - (0.08) MYR
Based on its market price of 0.04 MYR and our intrinsic valuation, Malaysia Pacific Corporation Bhd (MPCORP.KL) is overvalued by 473.20%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (0.39) - (0.08) | (0.13) | -473.2% |
| DCF (Growth 10y) | (0.07) - (0.32) | (0.11) | -427.7% |
| DCF (EBITDA 5y) | (0.07) - (0.12) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (0.07) - (0.12) | (1,234.50) | -123450.0% |
| Fair Value | -0.06 - -0.06 | -0.06 | -266.71% |
| P/E | (0.13) - (0.15) | (0.15) | -516.8% |
| EV/EBITDA | (0.06) - (0.06) | (0.06) | -285.6% |
| EPV | (0.09) - (0.12) | (0.10) | -399.0% |
| DDM - Stable | (0.15) - (0.88) | (0.51) | -1567.7% |
| DDM - Multi | (0.05) - (0.24) | (0.09) | -344.9% |
| Market Cap (mil) | 20.14 |
| Beta | 2.17 |
| Outstanding shares (mil) | 575.32 |
| Enterprise Value (mil) | 20.70 |
| Market risk premium | 6.85% |
| Cost of Equity | 7.30% |
| Cost of Debt | 5.50% |
| WACC | 7.13% |