Is MPE.L undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of M P Evans Group PLC (MPE.L) is 1,284.51 GBP. This MPE.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 980.00 GBP, the upside of M P Evans Group PLC is 31.10%. This means that MPE.L is undervalued by 31.10%.

The range of the Intrinsic Value is 1,020.95 - 1,743.53 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	1,020.95 - 1,743.53	1,284.51	31.1%
DCF (Growth 10y)	1,250.04 - 2,100.47	1,561.48	59.3%
DCF (EBITDA 5y)	1,041.62 - 1,340.90	1,161.59	18.5%
DCF (EBITDA 10y)	1,223.76 - 1,631.00	1,391.59	42.0%
Fair Value	2,449.26 - 2,449.26	2,449.26	149.92%
P/E	798.87 - 999.30	897.87	-8.4%
EV/EBITDA	859.96 - 1,298.63	1,088.63	11.1%
EPV	865.26 - 1,211.01	1,038.14	5.9%
DDM - Stable	818.11 - 1,838.79	1,328.45	35.6%
DDM - Multi	928.02 - 1,609.33	1,175.92	20.0%