The Discounted Cash Flow (DCF) valuation of Mercantile Ports & Logistics Ltd (MPL.L) is (47,218.45) GBP. With the latest stock price at 1.20 GBP, the upside of Mercantile Ports & Logistics Ltd based on DCF is -3934970.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.4% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (344,386.82) - (25,321.16) | (47,218.45) |
| Upside | -28699001.9% - -2110196.5% | -3934970.7% |