The Discounted Cash Flow (DCF) valuation of Macau Property Opportunities Fund Ltd (MPO.L) is (192.57) GBP. With the latest stock price at 27.00 GBP, the upside of Macau Property Opportunities Fund Ltd based on DCF is -813.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.2% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (940.15) - (148.32) | (192.57) |
| Upside | -3582.0% - -649.3% | -813.2% |