As of 2025-05-15, the Intrinsic Value of Monolithic Power Systems Inc (MPWR) is 414.33 USD. This MPWR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 734.28 USD, the upside of Monolithic Power Systems Inc is -43.60%.
The range of the Intrinsic Value is 313.03 - 634.74 USD
Based on its market price of 734.28 USD and our intrinsic valuation, Monolithic Power Systems Inc (MPWR) is overvalued by 43.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 313.03 - 634.74 | 414.33 | -43.6% |
| DCF (Growth 10y) | 477.55 - 947.01 | 626.16 | -14.7% |
| DCF (EBITDA 5y) | 469.80 - 827.27 | 621.97 | -15.3% |
| DCF (EBITDA 10y) | 643.29 - 1,142.74 | 851.80 | 16.0% |
| Fair Value | 954.64 - 954.64 | 954.64 | 30.01% |
| P/E | 245.04 - 877.51 | 528.73 | -28.0% |
| EV/EBITDA | 239.34 - 419.96 | 350.28 | -52.3% |
| EPV | 96.35 - 112.73 | 104.54 | -85.8% |
| DDM - Stable | 220.16 - 504.88 | 362.52 | -50.6% |
| DDM - Multi | 144.71 - 261.19 | 186.56 | -74.6% |
| Market Cap (mil) | 35,149.98 |
| Beta | 2.14 |
| Outstanding shares (mil) | 47.87 |
| Enterprise Value (mil) | 34,458.17 |
| Market risk premium | 4.60% |
| Cost of Equity | 13.47% |
| Cost of Debt | 5.00% |
| WACC | 8.87% |