The Discounted Cash Flow (DCF) valuation of Marquee Resources Ltd (MQR.AX) is (0.15) AUD. With the latest stock price at 0.01 AUD, the upside of Marquee Resources Ltd based on DCF is -1780.6%.
Based on the latest price of 0.01 AUD and our DCF valuation, Marquee Resources Ltd (MQR.AX) is a sell. selling MQR.AX stocks now will result in a potential gain of 1780.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.26) - (0.11) | (0.15) |
| Upside | -3014.3% - -1306.4% | -1780.6% |