MR.UN.TO
Melcor Real Estate Investment Trust
Price:  
3.65 
CAD
Volume:  
3,947.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MR.UN.TO Fair Value

791.42 %
Upside
As of 2023-12-02, the Fair Value of Melcor Real Estate Investment Trust (MR.UN.TO) is 32.54 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.65 CAD, the upside of Melcor Real Estate Investment Trust is 791.42%.
3.65 CAD
Stock Price
32.54 CAD
Fair Price
FAIR VALUE CALCULATION

MR.UN.TO Fair Value

Peter Lynch's formula is:

MR.UN.TO Fair Value
= Earnings Growth Rate x TTM EPS
MR.UN.TO Fair Value
= 25.00 x 1.30
MR.UN.TO Fair Value
= 32.54

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 17.61 -0.49 5.76 -16.29 29.61 7.24
YoY growth 2,312.33% -102.78% 1,275.51% -382.76% 281.80% 676.82%

MR.UN.TO Fair Value - Key Data

Market Cap (mil) 47.30
P/E 2.80x
Forward P/E 2.18x
EPS 1.30
Avg earnings growth rate 676.82%
TTM earnings 16.87