The Discounted Cash Flow (DCF) valuation of Everspin Technologies Inc (MRAM) is 5.83 USD. With the latest stock price at 6.85 USD, the upside of Everspin Technologies Inc based on DCF is -14.9%.
Based on the latest price of 6.85 USD and our DCF valuation, Everspin Technologies Inc (MRAM) is a sell. selling MRAM stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.9% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.69 - 8.70 | 5.83 |
| Upside | -31.5% - 27.0% | -14.9% |