As of 2025-05-17, the Fair Value of Mustika Ratu Tbk PT (MRAT.JK) is -817.28 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 238.00 IDR, the upside of Mustika Ratu Tbk PT is -443.39%.
With the market price of 238.00 IDR and our fair value calculation, Mustika Ratu Tbk PT (MRAT.JK) is not a good investment. Investing in MRAT.JK stocks now will result in a potential loss of 443.39%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 131.18 | -6,766.21 | 358.13 | 67,833.01 | -14,140.40 | 9,483.14 |
| YoY growth | 105.81% | -5,257.86% | 105.29% | 18,841.05% | -120.85% | 2,734.69% |
| Market Cap (mil) | 101,864.00 |
| P/E | |
| Forward P/E |
| EPS | -32.69 |
| Avg earnings growth rate | 2,734.69% |
| TTM earnings | -13,991.82 |