The Discounted Cash Flow (DCF) valuation of Mercator Medical SA (MRC.WA) is 32.29 PLN. With the latest stock price at 51.50 PLN, the upside of Mercator Medical SA based on DCF is -37.3%.
Based on the latest price of 51.50 PLN and our DCF valuation, Mercator Medical SA (MRC.WA) is a sell. selling MRC.WA stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.8% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.29 - 37.07 | 32.29 |
| Upside | -43.1% - -28.0% | -37.3% |