The Discounted Cash Flow (DCF) valuation of Merchants Trust PLC (MRCH.L) is 807.80 GBP. With the latest stock price at 566.00 GBP, the upside of Merchants Trust PLC based on DCF is 42.7%.
Based on the latest price of 566.00 GBP and our DCF valuation, Merchants Trust PLC (MRCH.L) is a buy. buying MRCH.L stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.8% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 650.12 - 1,078.85 | 807.80 |
| Upside | 14.9% - 90.6% | 42.7% |