The Discounted Cash Flow (DCF) valuation of Merchants Trust PLC (MRCH.L) is 1,372.29 GBP. With the latest stock price at 565.00 GBP, the upside of Merchants Trust PLC based on DCF is 142.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.2% | 11.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,190.92 - 1,626.93 | 1,372.29 |
| Upside | 110.8% - 188.0% | 142.9% |