The Discounted Cash Flow (DCF) valuation of Mr DIY Group M Bhd (MRDIY.KL) is 0.90 MYR. With the latest stock price at 1.79 MYR, the upside of Mr DIY Group M Bhd based on DCF is -49.9%.
Based on the latest price of 1.79 MYR and our DCF valuation, Mr DIY Group M Bhd (MRDIY.KL) is a sell. selling MRDIY.KL stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.5% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.59 - 1.73 | 0.90 |
| Upside | -67.1% - -3.5% | -49.9% |