The Discounted Cash Flow (DCF) valuation of Mr DIY Group M Bhd (MRDIY.KL) is 1.11 MYR. With the latest stock price at 1.70 MYR, the upside of Mr DIY Group M Bhd based on DCF is -34.6%.
Based on the latest price of 1.70 MYR and our DCF valuation, Mr DIY Group M Bhd (MRDIY.KL) is a sell. selling MRDIY.KL stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 12.1% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.78 - 1.87 | 1.11 |
| Upside | -54.2% - 10.2% | -34.6% |