The Discounted Cash Flow (DCF) valuation of Mr DIY Group M Bhd (MRDIY.KL) is 0.88 MYR. With the latest stock price at 1.51 MYR, the upside of Mr DIY Group M Bhd based on DCF is -41.8%.
Based on the latest price of 1.51 MYR and our DCF valuation, Mr DIY Group M Bhd (MRDIY.KL) is a sell. selling MRDIY.KL stocks now will result in a potential gain of 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.4% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.66 - 1.30 | 0.88 |
| Upside | -56.2% - -14.0% | -41.8% |