The Discounted Cash Flow (DCF) valuation of MRF Ltd (MRF.NS) is 85,508.25 INR. With the latest stock price at 148,150.00 INR, the upside of MRF Ltd based on DCF is -42.3%.
Based on the latest price of 148,150.00 INR and our DCF valuation, MRF Ltd (MRF.NS) is a sell. selling MRF.NS stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 14.3% - 17.0% | 15.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 71,528.15 - 106,403.51 | 85,508.25 |
| Upside | -51.7% - -28.2% | -42.3% |