The Discounted Cash Flow (DCF) valuation of MRF Ltd (MRF.NS) is 86,318.16 INR. With the latest stock price at 144,000.00 INR, the upside of MRF Ltd based on DCF is -40.1%.
Based on the latest price of 144,000.00 INR and our DCF valuation, MRF Ltd (MRF.NS) is a sell. selling MRF.NS stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 14.3% - 16.9% | 15.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 72,389.67 - 107,035.75 | 86,318.16 |
| Upside | -49.7% - -25.7% | -40.1% |