The Discounted Cash Flow (DCF) valuation of MRF Ltd (MRF.NS) is 75,816.98 INR. With the latest stock price at 141,140.00 INR, the upside of MRF Ltd based on DCF is -46.3%.
Based on the latest price of 141,140.00 INR and our DCF valuation, MRF Ltd (MRF.NS) is a sell. selling MRF.NS stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 15.0% - 17.6% | 16.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 65,007.69 - 91,005.25 | 75,816.98 |
| Upside | -53.9% - -35.5% | -46.3% |