The Discounted Cash Flow (DCF) valuation of MRF Ltd (MRF.NS) is 90,768.40 INR. With the latest stock price at 129,095.00 INR, the upside of MRF Ltd based on DCF is -29.7%.
Based on the latest price of 129,095.00 INR and our DCF valuation, MRF Ltd (MRF.NS) is a sell. selling MRF.NS stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 14.0% - 16.3% | 15.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 76,607.23 - 111,720.54 | 90,768.40 |
| Upside | -40.7% - -13.5% | -29.7% |