The Discounted Cash Flow (DCF) valuation of Merchavia Holdings and Investments Ltd (MRHL.TA) is 169.89 ILS. With the latest stock price at 90.00 ILS, the upside of Merchavia Holdings and Investments Ltd based on DCF is 88.8%.
Based on the latest price of 90.00 ILS and our DCF valuation, Merchavia Holdings and Investments Ltd (MRHL.TA) is a buy. buying MRHL.TA stocks now will result in a potential gain of 88.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.1% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 147.62 - 201.79 | 169.89 |
| Upside | 64.0% - 124.2% | 88.8% |