The Discounted Cash Flow (DCF) valuation of Marin Software Inc (MRIN) is (280.24) USD. With the latest stock price at 0.90 USD, the upside of Marin Software Inc based on DCF is -31303.9%.
Based on the latest price of 0.90 USD and our DCF valuation, Marin Software Inc (MRIN) is a sell. selling MRIN stocks now will result in a potential gain of 31303.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,504.80) - (158.76) | (280.24) |
| Upside | -167654.0% - -17777.8% | -31303.9% |