As of 2025-07-21, the Fair Value of Marin Software Inc (MRIN) is -18.84 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.90 USD, the upside of Marin Software Inc is -2,197.43%.
With the market price of 0.90 USD and our fair value calculation, Marin Software Inc (MRIN) is not a good investment. Investing in MRIN stocks now will result in a potential loss of 2,197.43%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -12.41 | -14.05 | -12.94 | -18.23 | -21.92 | -15.91 |
| YoY growth | 69.92% | -13.24% | 7.88% | -40.81% | -20.24% | 0.70% |
| Market Cap (mil) | 2.86 |
| P/E | |
| Forward P/E |
| EPS | -3.77 |
| Avg earnings growth rate | 0.70% |
| TTM earnings | -12.02 |