The Discounted Cash Flow (DCF) valuation of Merit Group PLC (MRIT.L) is 82.10 GBP. With the latest stock price at 25.00 GBP, the upside of Merit Group PLC based on DCF is 228.4%.
Based on the latest price of 25.00 GBP and our DCF valuation, Merit Group PLC (MRIT.L) is a buy. buying MRIT.L stocks now will result in a potential gain of 228.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 66.85 - 105.16 | 82.10 |
| Upside | 167.4% - 320.6% | 228.4% |