The Discounted Cash Flow (DCF) valuation of Merck KGaA (MRK.DE) is 93.26 EUR. With the latest stock price at 114.10 EUR, the upside of Merck KGaA based on DCF is -18.3%.
Based on the latest price of 114.10 EUR and our DCF valuation, Merck KGaA (MRK.DE) is a sell. selling MRK.DE stocks now will result in a potential gain of 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.87 - 158.50 | 93.26 |
| Upside | -43.2% - 38.9% | -18.3% |