MRK
Merck & Co Inc
Price:  
84.02 
USD
Volume:  
14,727,633.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Merck DCF Valuation - Growth Exit 5Y

42.7%
Upside

What is the DCF valuation of Merck??

The Discounted Cash Flow (DCF) valuation of Merck & Co Inc (MRK) is 119.86 USD. With the latest stock price at 84.02 USD, the upside of Merck & Co Inc based on DCF is 42.7%.

Is Merck a buy or a sell?

Based on the latest price of 84.02 USD and our DCF valuation, Merck & Co Inc (MRK) is a buy. buying Merck stocks now will result in a potential gain of 42.7%.

Range Selected
WACC / Discount Rate 5.8% - 7.4% 6.6%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 97.46 - 155.48 119.86
Upside 16.0% - 85.1% 42.7%
84.02 USD
Stock Price
119.86 USD
Fair Price