The Discounted Cash Flow (DCF) valuation of Merck & Co Inc (MRK) is 180.32 USD. With the latest stock price at 143.93 USD, the upside of Merck & Co Inc based on DCF is 25.3%.
Based on the latest price of 143.93 USD and our DCF valuation, Merck & Co Inc (MRK) is a buy. buying Merck stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 123.88 - 327.07 | 180.32 |
| Upside | -13.9% - 127.2% | 25.3% |