MRK
Merck & Co Inc
Price:  
129.48 
USD
Volume:  
7,305,662.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Merck DCF Valuation - Growth Exit 5Y

-67.3%
Upside

The Discounted Cash Flow (DCF) valuation of Merck & Co Inc (MRK) is 42.35 USD. With the latest stock price at 129.48 USD, the upside of Merck & Co Inc based on DCF is -67.3%.

Range Selected
WACC / Discount Rate 5.8% - 7.3% 6.6%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 21.42 - 154.28 42.35
Upside -83.5% - 19.2% -67.3%
129.48 USD
Stock Price
42.35 USD
Fair Price