The Discounted Cash Flow (DCF) valuation of Merck & Co Inc (MRK) is 139.77 USD. With the latest stock price at 115.43 USD, the upside of Merck & Co Inc based on DCF is 21.1%.
Based on the latest price of 115.43 USD and our DCF valuation, Merck & Co Inc (MRK) is a buy. buying Merck stocks now will result in a potential gain of 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 103.20 - 217.37 | 139.77 |
| Upside | -10.6% - 88.3% | 21.1% |