MRK
Merck & Co Inc
Price:  
124.05 
USD
Volume:  
12,339,106.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Merck DCF Valuation - Growth Exit 5Y

-81.3%
Upside

The Discounted Cash Flow (DCF) valuation of Merck & Co Inc (MRK) is 23.18 USD. With the latest stock price at 124.05 USD, the upside of Merck & Co Inc based on DCF is -81.3%.

Range Selected
WACC / Discount Rate 5.8% - 7.6% 6.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 9.88 - 97.14 23.18
Upside -92.0% - -21.7% -81.3%
124.05 USD
Stock Price
23.18 USD
Fair Price