As of 2025-09-18, the Fair Value of Merck & Co Inc (MRK) is 164.21 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 81.53 USD, the upside of Merck & Co Inc is 101.41%.
With the market price of 81.53 USD and our fair value calculation, Merck & Co Inc (MRK) is a good investment. Investing in Merck stocks now will result in a potential gain of 101.41%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 7,067.00 | 13,049.00 | 14,519.00 | 365.00 | 17,117.00 | 10,423.40 |
| YoY growth | -28.20% | 84.65% | 11.27% | -97.49% | 4,589.59% | 911.96% |
| Market Cap (mil) | 203,644.00 |
| P/E | 12.41x |
| Forward P/E | 12.10x |
| EPS | 6.57 |
| Avg earnings growth rate | 911.96% |
| TTM earnings | 16,406.00 |