MRK
Merck & Co Inc
Price:  
128.12 
USD
Volume:  
4,811,302.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Merck Fair Value

-64.52 %
Upside

As of 2024-02-22, the Fair Value of Merck & Co Inc (MRK) is 45.46 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 128.12 USD, the upside of Merck & Co Inc is -64.52%.

128.12 USD
Stock Price
45.46 USD
Fair Price
FAIR VALUE CALCULATION

Merck Fair Value

Peter Lynch's formula is:

Merck Fair Value
= Earnings Growth Rate x TTM EPS
Merck Fair Value
= 25.00 x 1.82
Merck Fair Value
= 45.46

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 6,220.00 9,843.00 7,067.00 13,049.00 14,519.00 10,139.60
YoY growth 159.82% 58.25% -28.20% 84.65% 11.27% 57.15%

Merck Fair Value - Key Data

Market Cap (mil) 324,658.66
P/E 70.46x
Forward P/E 24.55x
EPS 1.82
Avg earnings growth rate 57.15%
TTM earnings 4,608.00