As of 2024-12-15, the Fair Value of Merck & Co Inc (MRK) is 27.34 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 102.00 USD, the upside of Merck & Co Inc is -73.19%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 9,843.00 | 7,067.00 | 13,049.00 | 14,519.00 | 365.00 | 8,968.60 |
| YoY growth | 58.25% | -28.20% | 84.65% | 11.27% | -97.49% | 5.69% |
| Market Cap (mil) | 258,023.28 |
| P/E | 21.24x |
| Forward P/E | 115.07x |
| EPS | 4.80 |
| Avg earnings growth rate | 5.69% |
| TTM earnings | 12,148.00 |