MRK
Merck & Co Inc
Price:  
81.82 
USD
Volume:  
11,665,777.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Merck Fair Value

112.14 %
Upside

What is the fair value of Merck?

As of 2025-06-13, the Fair Value of Merck & Co Inc (MRK) is 173.57 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 81.82 USD, the upside of Merck & Co Inc is 112.14%.

Is Merck a good investment?

With the market price of 81.82 USD and our fair value calculation, Merck & Co Inc (MRK) is a good investment. Investing in Merck stocks now will result in a potential gain of 112.14%.

81.82 USD
Stock Price
173.57 USD
Fair Price
FAIR VALUE CALCULATION

Merck Fair Value

Peter Lynch's formula is:

Merck Fair Value
= Earnings Growth Rate x TTM EPS
Merck Fair Value
= 25.00 x 6.94
Merck Fair Value
= 173.57

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 7,067.00 13,049.00 14,519.00 365.00 17,117.00 10,423.40
YoY growth -28.20% 84.65% 11.27% -97.49% 4,589.59% 911.96%

Merck Fair Value - Key Data

Market Cap (mil) 205,452.47
P/E 11.78x
Forward P/E 12.18x
EPS 6.94
Avg earnings growth rate 911.96%
TTM earnings 17,434.00