The Discounted Cash Flow (DCF) valuation of MRSK Yuga PAO (MRKY.ME) is 0.25 RUB. With the latest stock price at 0.10 RUB, the upside of MRSK Yuga PAO based on DCF is 155.1%.
Based on the latest price of 0.10 RUB and our DCF valuation, MRSK Yuga PAO (MRKY.ME) is a buy. buying MRKY.ME stocks now will result in a potential gain of 155.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 21.5% | 17.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.17 - 0.38 | 0.25 |
| Upside | 76.5% - 291.1% | 155.1% |