The Discounted Cash Flow (DCF) valuation of Marlowe PLC (MRL.L) is 273.94 GBP. With the latest stock price at 440.00 GBP, the upside of Marlowe PLC based on DCF is -37.7%.
Based on the latest price of 440.00 GBP and our DCF valuation, Marlowe PLC (MRL.L) is a sell. selling MRL.L stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 216.58 - 377.63 | 273.94 |
| Upside | -50.8% - -14.2% | -37.7% |