The Discounted Cash Flow (DCF) valuation of Marlowe PLC (MRL.L) is 285.24 GBP. With the latest stock price at 440.00 GBP, the upside of Marlowe PLC based on DCF is -35.2%.
Based on the latest price of 440.00 GBP and our DCF valuation, Marlowe PLC (MRL.L) is a sell. selling MRL.L stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.6% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 210.46 - 449.64 | 285.24 |
| Upside | -52.2% - 2.2% | -35.2% |