The Discounted Cash Flow (DCF) valuation of Marlowe PLC (MRL.L) is 284.71 GBP. With the latest stock price at 440.00 GBP, the upside of Marlowe PLC based on DCF is -35.3%.
Based on the latest price of 440.00 GBP and our DCF valuation, Marlowe PLC (MRL.L) is a sell. selling MRL.L stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 219.82 - 409.97 | 284.71 |
| Upside | -50.0% - -6.8% | -35.3% |