The Discounted Cash Flow (DCF) valuation of Marlowe PLC (MRL.L) is 277.50 GBP. With the latest stock price at 440.00 GBP, the upside of Marlowe PLC based on DCF is -36.9%.
Based on the latest price of 440.00 GBP and our DCF valuation, Marlowe PLC (MRL.L) is a sell. selling MRL.L stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.2% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 219.51 - 382.26 | 277.50 |
| Upside | -50.1% - -13.1% | -36.9% |