The Discounted Cash Flow (DCF) valuation of Marlowe PLC (MRL.L) is 282.41 GBP. With the latest stock price at 440.00 GBP, the upside of Marlowe PLC based on DCF is -35.8%.
Based on the latest price of 440.00 GBP and our DCF valuation, Marlowe PLC (MRL.L) is a sell. selling MRL.L stocks now will result in a potential gain of 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 210.79 - 434.53 | 282.41 |
| Upside | -52.1% - -1.2% | -35.8% |