The Discounted Cash Flow (DCF) valuation of Marlowe PLC (MRL.L) is 271.52 GBP. With the latest stock price at 440.00 GBP, the upside of Marlowe PLC based on DCF is -38.3%.
Based on the latest price of 440.00 GBP and our DCF valuation, Marlowe PLC (MRL.L) is a sell. selling MRL.L stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 213.09 - 379.20 | 271.52 |
| Upside | -51.6% - -13.8% | -38.3% |