The Discounted Cash Flow (DCF) valuation of Marlowe PLC (MRL.L) is 376.40 GBP. With the latest stock price at 443.00 GBP, the upside of Marlowe PLC based on DCF is -15.0%.
Based on the latest price of 443.00 GBP and our DCF valuation, Marlowe PLC (MRL.L) is a sell. selling MRL.L stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 14.3% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 245.83 - 890.23 | 376.40 |
| Upside | -44.5% - 101.0% | -15.0% |